Forward Sales Report — Summary

As at Dec 2025 — replicating the Excel deliverable in DuckDB + dbt + Evidence.

Forward Turnover

Forecast as at Dec 2025

$135,621,914

Budget

$156,232,750

vs Budget

-13.2%

Forward Bed Nights

Forecast as at Dec 2025

27,052

Budget

27,529

vs Budget

-1.7%

Pages


All numbers reproduced from the source xlsx via the dbt models in dbt/models/. Three dbt test regression checks pin the totals against the xlsx deliverable; dbt build fails if any drift.